Balloon Payment Calculator
✦ Finance & MoneyUse this free balloon payment calculator to find the balloon amount at any term — or enter a target balance and solve for the payment — with interest-only mode and a month-by-month schedule.
- ✓ Calculated in your browser
- ✓ Nothing you type is stored
- ✓ No sign-up required
- ✓ Formula and sources shown
The formula
Level-payment amortisation, truncated at the balloon term
PMT = P × [r(1+r)^N] / [(1+r)^N − 1] | B_k = P(1+r)^k − PMT × [(1+r)^k − 1] / r
P = loan amount; r = annual rate ÷ 12; N = amortisation months; k = balloon months (balloon years × 12). B_k is the remaining balance — the balloon amount. Solve mode: PMT = [P(1+r)^k − T] × r / [(1+r)^k − 1] where T is the target balloon. Interest-only: PMT = P × r; balloon = P. Payments rounded to the cent; interest computed on the unrounded balance.
Calculating it by hand
- Enter your loan amount — the original principal borrowed.
- Enter the annual interest rate and the full amortisation term (e.g. 30 years for a mortgage).
- Set the balloon due year — the year the remaining balance is due in full (e.g. 5 or 7 years).
- Toggle interest-only if your loan covers only interest — the full principal becomes the balloon.
- Switch to "Required payment" mode and enter a target balloon amount to solve for the monthly payment that produces it.
- Read the balloon amount, total paid and total interest before the balloon; open the schedule to verify every row.
Worked examples
5-year balloon on a 30-year amortisation — the most common structure
P = $250,000, r = 6.50%/yr, N = 360 months (30 yr), k = 60 months (5 yr).Monthly rate: r = 0.065 / 12 = 0.005417.(1 + r)^360 = e^(ln(1.005417) × 360) = e^(0.005402 × 360) = e^1.9448 = 6.99180.PMT = 250000 × (0.005417 × 6.99180) / (6.99180 − 1) = 250000 × 0.006321 = $1,580.17 (rounded to cent).(1 + r)^60 = e^(0.005402 × 60) = e^0.32412 = 1.38282.B_60 = 250000 × 1.38282 − 1580.17 × (1.38282 − 1) / 0.0054167 = 345,704.33 − 111,676.88 = $234,027.45 (the schedule, with interest on the unrounded balance each month, shows $234,027.48).Total paid before balloon = 60 × $1,580.17 = $94,810.20.Total interest before balloon = $94,810.20 − ($250,000 − $234,027.48) = $94,810.20 − $15,972.52 = $78,837.68.
Monthly payment: $1,580.17 | Balloon at year 5: $234,027.48 | Total paid: $94,810.20 | Interest paid: $78,837.68.
Interest-only balloon loan — $200,000 at 5.00% for 5 years
P = $200,000, rate = 5.00%/yr, IO mode, balloon year = 5.Monthly IO payment = P × r = 200000 × (0.05 / 12) = 200000 × 0.004167 = $833.33 (rounded).Because no principal is repaid, the balloon = full principal = $200,000.Total paid before balloon = 60 × $833.33 = $49,999.80.Total interest = $49,999.80 (entire payment stream is interest; no principal has been repaid).Compare: standard 30-yr payment on same loan = 200000 × (0.004167 × (1.004167)^360) / ((1.004167)^360 − 1) = $1,073.64/mo.IO saves $240.31/mo vs standard, but the balloon is $200,000 vs $183,657.72 after 5 years of standard amortisation.
Monthly payment (IO): $833.33 | Balloon at year 5: $200,000 | Total paid: $49,999.80 | Standard amortisation for comparison: $1,073.64/mo, balloon $183,657.72.
Solving for the payment that targets $150,000 at year 7
P = $200,000, rate = 6.00%/yr, amortisation = 30 yr, balloon year = 7, target balloon T = $150,000.r = 0.06 / 12 = 0.005; k = 84 months.(1.005)^84 = e^(0.0049875 × 84) = e^0.41895 = 1.52037.PMT = (P × (1+r)^k − T) × r / ((1+r)^k − 1)= (200000 × 1.52037 − 150000) × 0.005 / (1.52037 − 1)= (304073.93 − 150000) × 0.005 / 0.52037= 154073.93 × 0.0096086= $1,480.43 per month.Verify: B_84 = 200000 × 1.52037 − 1480.43 × 0.52037 / 0.005 = 304,073.93 − 154,074.16 = $149,999.76 (the cent rounding of the payment leaves 24¢ under the target).
Required monthly payment: $1,480.43 | Balloon at year 7: $150,000 | Standard amortisation payment for comparison: $1,199.10/mo (which leaves a $179,278.87 balloon at year 7).
Methodology
What a balloon loan is and what happens when it's due
The lower monthly payment of a balloon loan is the headline; the balance due at the end is what most borrowers underestimate until the date arrives. On a $250,000 loan at 6.5% amortised over 30 years, five years of $1,580.17 payments still leave $234,027 to pay, refinance or settle by sale.
Read sources and limitsWhat is a balloon payment?
A balloon payment is a large lump-sum payment due at the end of a shorter loan term. The monthly payment is calculated on a longer amortisation schedule — commonly 30 years — but the loan matures after a shorter period, typically 5, 7 or 10 years. At that point the remaining principal balance is due in full.
For example, a $250,000 loan at 6.5% amortised over 30 years has a monthly payment of $1,580. After 5 years the borrower has made 60 payments totalling $94,810, but the balance remaining is roughly $234,000 — that is the balloon payment due at year 5.
Balloon structures are most common in commercial real estate, bridge financing, land contracts and some adjustable-rate mortgages. They are rarely offered as residential qualified mortgages because the CFPB's Ability-to-Repay rule generally requires a loan's payments to fully amortise the balance over the loan term.
How is a balloon payment calculated?
The monthly payment uses the standard level-payment formula on the full amortisation term: PMT = P × r(1+r)^N / [(1+r)^N − 1], where P is the principal, r is the monthly rate (annual ÷ 12) and N is the amortisation term in months.
The balloon loan simply runs this schedule for only k months (the balloon term) instead of N months, and the remaining balance at month k is what you owe.
The remaining balance formula is exact: B_k = P(1+r)^k − PMT × [(1+r)^k − 1] / r. This is the calculation this page performs — it is not an approximation. Payment rounded to the nearest cent; interest computed on the unrounded balance each period; the final balloon amount absorbs the rounding residual.
Rounding note: because the payment is rounded to the cent before the schedule, the computed balloon will differ by a few cents from a theoretical calculation using an unrounded payment. This is the convention lenders use on the Loan Estimate disclosure (CFPB, TILA §1026).
How does an interest-only balloon loan change the payment?
In an interest-only balloon loan, each scheduled payment covers only the interest on the outstanding balance — no principal is repaid. The monthly payment is simply P × r (annual rate ÷ 12 × principal). Because no principal is reduced, the balloon at the due date is the full original loan amount.
Interest-only structures produce the lowest possible monthly payment for a given loan amount and rate. A $200,000 loan at 5% has a standard 30-year payment of $1,073.64 but an interest-only payment of just $833.33 — a saving of $240.31 per month. The trade-off is that you owe $200,000 at the balloon date instead of the $183,658 you would owe after 5 years of standard amortisation.
Interest-only balloon loans appear frequently in commercial and bridge financing where borrowers expect to refinance, sell or receive a capital event before the balloon date. The interest-only option in this calculator lets you compare the two payment levels side by side using your own figures.
What happens when the balloon payment is due?
When the balloon date arrives, the borrower has three options: (1) pay the balloon in cash, (2) refinance the remaining balance into a new loan, or (3) sell the asset to cover the payoff. None of these is guaranteed to be available on the balloon date.
Refinancing risk is the most common concern. A borrower who takes a 5-year balloon in a low-rate environment may find that rates have risen significantly by year 5, making the new loan substantially more expensive — or, if the property value has fallen, that a lender will not approve the refinance at all. The CFPB's Ability-to-Repay rule was introduced in part to address this risk: for most residential mortgages, a loan must fully amortise within the loan term, precisely because a balloon requirement at the end transfers the refinancing risk entirely to the borrower.
This page's risk disclosure is not advice — it is the factual description the CFPB uses in its consumer guidance. Your actual risk depends on your loan terms, your lender's policies and market conditions on the balloon date. Always plan for the worst case before signing a balloon loan.
Is a balloon loan cheaper than a fully-amortising mortgage?
A standard 30-year mortgage and a 5/25 balloon loan (5-year balloon, 30-year amortisation schedule) have identical monthly payments. The difference is what happens at year 5: the mortgage holder continues making the same payment for 25 more years, while the balloon borrower owes about 94% of the original principal in a lump sum ($234,027 of $250,000 at 6.5%).
The balloon borrower pays less total interest if they refinance or sell before year 5, because total interest paid equals years × payment − principal paid, and stopping early means fewer payments made. But if the balloon must be refinanced at a higher rate, the lifetime cost can exceed the standard mortgage by a large margin. This calculator lets you compare both paths: run the default mode to see the balloon amount and total interest paid, then imagine paying that balloon off under a new rate scenario using the loan amortisation calculator.
One legitimate use of a balloon loan: a borrower who is certain they will sell an asset before the balloon date. A 7-year balloon at a slightly lower rate can save thousands in interest relative to a 30-year fixed if the sale closes in years 3–6. The key word is certain — most real estate sales take longer than planned.
Balloon Payment questions
What is a balloon payment on a loan?
A balloon payment is a large lump-sum amount due at the end of a loan term that is shorter than the amortisation schedule. The monthly payment is calculated as if the loan runs for the full amortisation period (e.g. 30 years), but the loan comes due after a shorter period (e.g. 5 or 7 years). At that point the remaining principal balance — which has not been fully paid down — must be paid in full. Balloon loans are common in commercial real estate and bridge financing; they are rarely offered as qualified residential mortgages under the CFPB Ability-to-Repay rule.
How is a balloon payment calculated?
The monthly payment uses the standard level-payment formula: PMT = P × r(1+r)^N / [(1+r)^N − 1], where P is the loan amount, r is the monthly rate and N is the full amortisation term in months. The balloon amount is the remaining balance after k months (the balloon term): B_k = P(1+r)^k − PMT × [(1+r)^k − 1] / r. This calculator applies both formulas and displays the schedule for each month up to the balloon date.
What is a 5-year balloon, 30-year amortisation loan?
This is a loan (often written "5/25" or "5/30") whose monthly payment is calculated as if it runs for 30 years, but the remaining balance is due in full after 5 years. Because the payment is based on the longer schedule, it is lower than a fully-amortising 5-year loan. After 5 years of payments on a $250,000 loan at 6.5%, you would still owe about $234,000 — that is the balloon. The 7/23 and 7/30 structures work the same way with a 7-year due date.
What happens if you cannot pay the balloon payment?
If the balloon cannot be paid in cash, the borrower must refinance into a new loan or sell the asset. If refinancing is not available — because rates have risen, the property has lost value, or the borrower's credit has changed — the loan is in default, which can lead to foreclosure. This is the core risk of balloon loans: the refinancing assumption is never guaranteed. The CFPB's Ability-to-Repay rule requires lenders to verify a borrower can repay the loan as written, including a balloon payment, and for this reason most residential lenders do not offer balloon mortgages.
Is a balloon mortgage a good idea?
A balloon mortgage can make sense for a borrower who is certain they will sell the property, refinance, or receive a capital event before the balloon date. The lower monthly payment frees up cash flow, and total interest paid can be less than a full-term loan if the balloon is satisfied early. The risk is that "certain" rarely means certain: property sales take longer than planned, refinancing markets change, and the new loan rate at the balloon date may be far higher than expected. This page presents the arithmetic under your assumptions — it is not a recommendation to take or avoid a balloon loan.
How does an interest-only balloon loan work?
In an interest-only loan, each payment covers only the interest accruing on the outstanding balance — no principal is repaid. The monthly payment equals the loan amount times the monthly rate (annual rate ÷ 12). Because no principal has been reduced by the balloon date, the balloon is the full original loan amount. Interest-only structures produce the lowest possible payment for a given amount and rate, but leave the borrower with the maximum possible balloon obligation. They are common in commercial bridge loans, construction financing and some adjustable-rate mortgages.
What is the difference between a balloon loan and a fully-amortising loan?
A fully-amortising loan's payments are designed so the balance reaches exactly zero at the end of the scheduled term — the last payment closes out the loan. A balloon loan uses the same payment calculation but only runs the schedule for a shorter balloon term; the remaining balance is due as a lump sum. Payments are identical in the early years, but the fully-amortising borrower makes payments for the full term, while the balloon borrower owes a large lump sum at the balloon date. Total interest over the life of a fully-amortising loan is higher, but total risk is lower because no refinancing event is required.
Can I use this calculator for a commercial balloon loan?
Yes. Commercial balloon loans follow the same level-payment amortisation mathematics as residential ones. Enter the loan amount, rate and the amortisation term the lender quotes (often 20 or 25 years for commercial), then set the balloon due year (commonly 5, 7, 10 or 15 years). The interest-only mode handles IO structures common in commercial bridge financing. The CFPB ATR rule risk disclosure on this page applies specifically to residential mortgages; commercial loans are governed by different regulations and your lender's underwriting criteria.
Source notes
Method, sources & limitations
Every figure on this page comes from the formula above applied to the values you enter. Nothing is estimated from market data, and no result is a forecast. These are the sources behind the method and any fixed figures it uses:
- CFPB — What is a balloon loan?
- CFPB — Ability-to-Repay and Qualified Mortgage rule (Regulation Z)
- Federal Reserve — Consumer's Guide to Mortgages
- CFPB — Owning a Home (amortisation explainer)
Educational information only. Results are estimates produced from the assumptions you enter, and are not financial, tax, legal or medical advice. Check anything that matters against a qualified professional and the cited sources.