Skip to content

Rental Property Calculator

✦ Finance & Money

Use this rental property calculator to analyze any investment property — enter purchase price, financing, rental income and expenses to get monthly cash flow, cap rate, cash-on-cash return, DSCR, and a 10-year projection showing how your equity and income grow over time.

  • ✓ Calculated in your browser
  • ✓ Nothing you type is stored
  • ✓ No sign-up required
  • ✓ Formula and sources shown

The formula

Key rental property formulas

NOI = EGI − Operating Expenses  |  Cap Rate = NOI / Purchase Price  |  Cash-on-Cash = Annual Cash Flow / Cash Invested  |  DSCR = NOI / Annual Debt Service

EGI (Effective Gross Income) = Gross Rent × (1 − Vacancy Rate). NOI excludes mortgage payments. Cap rate uses purchase price, not current value. Cash invested includes down payment, closing costs and rehab. DSCR uses P&I only, not PITIA — state the convention beside the result.

Calculating it by hand

  1. Enter the purchase price, closing costs and any rehab budget.
  2. Enter your down payment as a percentage or dollar amount, the interest rate and the loan term.
  3. Enter the monthly rent and any other income, then set the vacancy rate.
  4. Enter annual operating expenses — property tax, insurance, maintenance, management fee, HOA and utilities.
  5. Open Advanced to add a capital-expenditure reserve and to set 10-year rent growth and appreciation assumptions.
  6. Read the results: monthly cash flow, NOI, cap rate, cash-on-cash return, DSCR and gross yield — each ratio is defined beside its value.
  7. Scroll down to see the 10-year cash-flow and equity projection chart and table.

Worked examples

$350,000 single-family with 25% down at 7.5%

  1. Purchase price $350,000; closing costs $10,500 (3%); rehab $0.
  2. Down payment 25% = $87,500; loan = $262,500 at 7.5% for 30 years.
  3. Monthly P&I = pmt(262,500, 7.5%/12, 360) = $1,835.44.
  4. Monthly rent $2,200; vacancy 5% → EGI = $2,200 × 0.95 = $2,090/mo.
  5. Annual operating expenses: tax $3,500, insurance $1,200, maintenance $1,750 (0.5% of price), management $2,640 (10% of the $26,400 gross scheduled rent), capex $1,320 (5%) = $10,410/yr.
  6. NOI = $2,090 × 12 − $10,410 = $25,080 − $10,410 = $14,670/yr.
  7. Cap rate = $14,670 / $350,000 = 4.19%.
  8. Annual debt service = $1,835.44 × 12 = $22,025.
  9. Annual cash flow = $14,670 − $22,025 = −$7,355; monthly = −$613.
  10. Cash invested = $87,500 + $10,500 = $98,000; CoC = −$7,355 / $98,000 = −7.51%.
  11. DSCR = $14,670 / $22,025 = 0.67 (below 1.0; cash-flow negative).

Monthly cash flow −$613; cap rate 4.19%; CoC −7.51%; DSCR 0.67.

$200,000 duplex with 20% down at 7% — 1% rule test

  1. Purchase price $200,000; closing $6,000; rehab $10,000.
  2. Down 20% = $40,000; loan = $160,000 at 7% for 30 years.
  3. Monthly P&I = pmt(160,000, 7%/12, 360) = $1,064.48.
  4. Monthly rent $2,100 (above the 1% threshold of $2,000); vacancy 8% → EGI = $1,932/mo.
  5. Annual opex: tax $2,400, insurance $900, maintenance $1,200 (0.6% of price), management $2,520 (10% of $25,200 gross rent), capex $1,260 (5%), HOA $0 = $8,280/yr.
  6. NOI = $1,932 × 12 − $8,280 = $23,184 − $8,280 = $14,904/yr.
  7. Cap rate = $14,904 / $200,000 = 7.45%.
  8. Annual debt service = $1,064.48 × 12 = $12,774.
  9. Annual cash flow = $14,904 − $12,774 = $2,130; monthly = $178.
  10. Cash invested = $40,000 + $6,000 + $10,000 = $56,000; CoC = $2,130 / $56,000 = 3.80%.
  11. DSCR = $14,904 / $12,774 = 1.17.

Monthly cash flow +$178; cap rate 7.45%; CoC 3.80%; DSCR 1.17.

The page defaults: $350,000, 25% down, $4,200 tax, 1% maintenance

  1. Price $350,000, 25% down ($87,500), loan $262,500 at 7.5% for 30 years → P&I $1,835.44/mo, $22,025/yr.
  2. Rent $2,200; gross scheduled rent $26,400/yr; 5% vacancy → collected (EGI) $25,080.
  3. Expenses: tax $4,200 + insurance $1,200 + maintenance $3,500 (1% of price) + management $2,640 (10% of $26,400) + capex $1,320 (5% of $26,400) = $12,860.
  4. NOI = $25,080 − $12,860 = $12,220; cap rate = $12,220 / $350,000 = 3.49%.
  5. Cash flow = $12,220 − $22,025 = −$9,805/yr = −$817/mo; CoC = −$9,805 / $98,000 = −10.01%; DSCR = 0.55.
  6. Charging management on collected rent instead (10% × $25,080 = $2,508) would improve cash flow by $132 a year, $11 a month.

Monthly cash flow −$817; cap rate 3.49%; cash-on-cash −10.01%; DSCR 0.55 — management and capex charged on gross scheduled rent.

Methodology

How rental property returns are actually calculated

Most investors focus on cash flow, but cap rate and DSCR tell lenders and buyers whether a deal works at all. The definitions differ between sources — this page states which convention it uses beside every number.

Read sources and limits

What are NOI and cap rate, and which convention does this page use?

Net operating income (NOI) is the rent you collect after vacancy, minus every operating expense — property tax, insurance, maintenance, management, HOA, utilities and a capital-expenditure reserve — but before the mortgage payment. It is the central figure in every income-property valuation, and this page computes it the same way each time.

Two conventions are worth stating. Management and the capex reserve are charged as a percentage of gross scheduled rent — the full monthly rent × 12, before vacancy — which is how most management agreements quote the fee and errs on the cautious side; at the defaults that is 10 % × $26,400 = $2,640 a year, $132 more than 10 % of the $25,080 actually collected. Maintenance is a percentage of the purchase price.

Cap rate (capitalisation rate) equals NOI divided by the property's value. This page uses purchase price, which is the income-capitalisation convention. Some tools use After-Repair Value; some use current market value. The denominator matters: a $15,000 NOI on a $200,000 purchase is a 7.5 % cap rate, but only 5 % if the ARV is $300,000. The convention is stated in the result.

A higher cap rate means more income per dollar of value, but it also tends to signal higher risk or a weaker location. An "acceptable" cap rate depends entirely on the market and the investor's return target — this calculator does not tell you whether a cap rate is good or bad.

How is cash-on-cash return different from cap rate?

Cap rate ignores financing. Cash-on-cash return is the annual cash flow after the mortgage payment as a percentage of the cash you actually put in — down payment, closing costs and rehab. Two properties with the same NOI can have very different cash-on-cash returns if one is bought with a larger down payment or a cheaper loan.

Cash-on-cash is the metric most relevant to a leveraged investor because it reflects the actual annual yield on the capital deployed. The trade-off: leverage amplifies both gains and losses. A property that barely cash-flows at today's rates may go cash-flow-negative if rates rise or a major repair hits in year one.

What is DSCR, and what do lenders require?

The debt service coverage ratio (DSCR) is NOI divided by annual debt service. This calculator uses principal and interest only in the denominator — taxes, insurance and HOA are already inside NOI — and says so beside the result, because lenders that put PITIA in the denominator get a noticeably different number.

A DSCR below 1.0 means the property's income does not cover the mortgage payment from operating income alone — you would be contributing cash each month. Most conventional lenders require a DSCR of at least 1.20–1.25 on investor properties; Fannie Mae's guidelines treat the rental income as qualifying income only when certain DSCR thresholds are met.

Are the 1% rule and the 50% rule useful filters?

The 1% rule says the monthly rent should be at least 1% of the purchase price for a property to have a fair chance of positive cash flow: $3,000 a month on a $300,000 purchase. It is a screening tool, not an analysis — in many markets 0.6–0.8% is realistic and deals can still work with appreciation.

The 50% rule estimates that operating expenses (excluding the mortgage) will consume roughly half of gross rents over time, accounting for vacancy, maintenance, management and reserves. This calculator shows the actual percentage from your inputs beside both rules so you can see how your deal compares.

How is rental depreciation estimated, and how far can you rely on it?

Residential rental property is depreciated straight-line over 27.5 years under IRS Publication 527. The depreciable basis is the purchase price plus closing costs and rehab, minus the land value, because land is not depreciable. At the defaults (20% land) that is $290,500 ÷ 27.5 = $10,564 a year, shown as a planning estimate only.

Depreciation reduces your taxable rental income on Schedule E but does not affect cash flow. It is one of the primary tax advantages of rental property ownership. Whether and how much you can deduct depends on your income, filing status, passive-activity rules and whether you qualify as a real estate professional — consult a tax professional before making any decision based on depreciation estimates.

Rental Property questions

What is a good cap rate for a rental property?

There is no universal "good" cap rate — it depends entirely on the market, property type and your required return. Class-A urban properties in high-demand markets typically trade at 3–5% cap rates; class-B and C properties in secondary markets often trade at 6–9%. A higher cap rate means more income per dollar of purchase price, but also tends to reflect higher risk, more intensive management or a weaker location. Compare cap rates within the same market and property class rather than across them.

What is cash-on-cash return and how is it different from cap rate?

Cap rate ignores your financing — it measures the income yield on the full property value regardless of how much you borrowed. Cash-on-cash return measures the after-debt-service cash flow as a percentage of the cash you actually invested (down payment + closing costs + rehab). Two identical properties with the same cap rate can have very different cash-on-cash returns depending on how much leverage you use and what interest rate you pay.

What DSCR do lenders require for an investment property?

Most conventional lenders require a DSCR of 1.20–1.25 or higher on investor properties, meaning the property's NOI must exceed the mortgage payment by 20–25%. Fannie Mae's guidelines for rental income qualification are tied to DSCR thresholds that vary by number of financed properties. DSCR-specific loan programs (common for real estate investors) use the property's own DSCR — often requiring 1.0 or higher — to qualify without considering the borrower's personal income.

How does the 1% rule work and when should I use it?

The 1% rule says monthly rent should be at least 1% of the purchase price to likely produce positive cash flow — $200,000 property needs $2,000 per month. It is a quick screening filter, not a substitute for full analysis. In many high-cost markets (coastal cities, for example) 0.5–0.7% is typical and properties still pencil out with enough appreciation. Use it to quickly filter a list of properties, then run the full calculator on those that make the cut.

What is the gross rent multiplier (GRM)?

GRM is the purchase price divided by annual gross rent — it tells you how many years of gross rent the purchase price equals. A $300,000 property renting for $2,000 per month ($24,000 annually) has a GRM of 12.5. Lower GRM generally means a better income-to-price ratio. GRM is simpler than cap rate because it ignores expenses, making it useful only for quick comparisons between similar properties in the same market.

How is rental property depreciation calculated?

Residential rental properties are depreciated straight-line over 27.5 years under IRS Publication 527. The depreciable basis is the purchase price plus acquisition costs plus improvements, minus the land value (land is not depreciable). A $300,000 property with $30,000 land value has a $270,000 depreciable basis and $9,818 in annual depreciation. This reduces your taxable rental income on Schedule E. Whether you can deduct it depends on passive-activity rules and your income — consult a tax professional.

What expenses should I include when calculating NOI?

NOI (Net Operating Income) includes all operating expenses: property taxes, insurance, property management fees (typically 8–12% of rents), maintenance and repairs (often estimated at 1–1.5% of value annually), capital expenditure reserves (another 1–2% of value for major replacements), HOA fees, utilities paid by the owner and vacancy allowance. NOI excludes the mortgage payment, income taxes and depreciation. The mortgage payment is subtracted from NOI to get cash flow.

What are realistic vacancy and management rates to use?

A 5–8% vacancy rate is a common planning assumption for single-family and small multifamily rentals in average markets; higher-turnover markets may see 10% or more. Full-service management typically runs 8–12% of rent. This calculator charges the management percentage on gross scheduled rent (before vacancy), the cautious reading; if your agreement charges on collected rent, the true fee is lower by the vacancy share — $132 a year at the defaults. The 10% and 5% defaults are illustrative; set your own.

Is the management fee charged on gross rent or collected rent?

Here it is charged on gross scheduled rent — monthly rent × 12 before vacancy — and so is the capex reserve. That is how many management agreements quote the fee, and it errs on the cautious side. If yours charges on rent actually collected, the fee is smaller by the vacancy share: at the defaults 10% of $26,400 is $2,640 against $2,508 on the $25,080 collected, a $132-a-year difference. Lower the management percentage slightly to model that.

Why is my cash flow negative when the 1% rule is close?

Because financing and expenses, not rent alone, decide cash flow. At the defaults the rent is 0.63% of the price and the mortgage payment of $1,835 is 83% of the rent; with tax, insurance, maintenance, management and a capex reserve the property loses $817 a month even though NOI is positive at $12,220. A larger down payment, a lower rate or a higher rent changes that; the break-even rent line shows the rent at which cash flow is zero.

Source notes

Method, sources & limitations

Every figure on this page comes from the formula above applied to the values you enter. Nothing is estimated from market data, and no result is a forecast. These are the sources behind the method and any fixed figures it uses:

Educational information only. Results are estimates produced from the assumptions you enter, and are not financial, tax, legal or medical advice. Check anything that matters against a qualified professional and the cited sources.