Retirement Income Calculator
✦ Finance & MoneyUse this free retirement income calculator to add up your monthly paycheck in retirement — Social Security, pension, other income and a portfolio draw — and see how much income you will have in retirement after tax, against your budget and your old salary.
- ✓ Calculated in your browser
- ✓ Nothing you type is stored
- ✓ No sign-up required
- ✓ Formula and sources shown
The formula
Monthly retirement income, the taxable share of Social Security and the after-tax paycheck
Gross = SS + Pension + Other + (Savings × w) ÷ 12; Net = Gross − t × (Pension + Other + Draw + taxable SS)
w = first-year withdrawal rate; t = your flat effective tax rate. Taxable Social Security follows the IRS Pub 915 worksheet: provisional income = other income + 50% of benefits; nothing is taxable up to the base amount ($25,000 single, $32,000 joint), up to 50% between the base and adjusted base ($34,000 / $44,000), up to 85% above it — amounts from the dataset (IRC §86, not indexed). Replacement ratio = gross annual ÷ pre-retirement salary. Projection: each year the balance grows at the return, then the draw (raised with inflation) comes out; Social Security and other income rise with inflation, the pension stays flat.
Calculating it by hand
- Enter your retirement savings — the pot the portfolio draw comes from.
- Enter your monthly Social Security benefit from your SSA statement and any monthly pension.
- Enter other monthly income (part-time work, rent) if you expect it.
- Enter your pre-retirement salary and the monthly budget you want after tax.
- Open Advanced for the withdrawal rate, portfolio return, horizon, flat tax rate, inflation and filing status (it sets the Social Security base amounts).
- Read the monthly paycheck, the after-tax figure, the taxable share of Social Security, the replacement ratio and how long savings last.
Worked examples
The defaults: $500,000 drawn at 4%, $2,200 Social Security, $1,000 pension, $500 other, $85,000 salary, $4,800 budget, 15% tax, married filing jointly
Portfolio draw: 500,000 × 4% = $20,000 a year = $1,666.67 a month.Gross monthly: 2,200 + 1,000 + 500 + 1,666.67 = $5,366.67 ($64,400 a year).Provisional income: (12,000 + 6,000 + 20,000) + 50% × 26,400 = $51,200 — above the $44,000 adjusted base.Taxable Social Security: lesser of 85% × 26,400 = 22,440 and 85% × (51,200 − 44,000) + 6,000 = $12,120.Taxable income: 38,000 + 12,120 = $50,120; tax at 15% = $7,518; after-tax: (64,400 − 7,518) ÷ 12 = $4,740.17 a month.Replacement ratio: 64,400 ÷ 85,000 = 75.8%. Budget: 4,740.17 − 4,800 = −$59.83 a month.
$5,367 a month before tax; $4,740 after tax; 75.8% replacement; $60 a month short of the budget; savings last 25+ years ($467,249 left).
Mostly savings: $1,500,000 drawn at 3%, $3,000 Social Security, no pension or other income, $120,000 salary, $6,000 budget, 20% tax, married filing jointly
Draw: 1,500,000 × 3% = $45,000 a year = $3,750 a month. Gross: 3,750 + 3,000 = $6,750 ($81,000 a year).Provisional income: 45,000 + 50% × 36,000 = $63,000. Taxable Social Security: lesser of 85% × 36,000 = 30,600 and 85% × (63,000 − 44,000) + 6,000 = $22,150.Taxable income: 45,000 + 22,150 = $67,150; tax at 20% = $13,430; after-tax: (81,000 − 13,430) ÷ 12 = $5,630.83.Replacement: 81,000 ÷ 120,000 = 67.5%. Budget: 5,630.83 − 6,000 = −$369.17.
$6,750 a month before tax; $5,631 after tax; 67.5% replacement; $369 a month short; savings grow to $2,321,193 over 25 years at 5%.
Guaranteed income only: no savings, $2,500 Social Security, $1,500 pension, $60,000 salary, $3,500 budget, 10% tax, single
Gross: 2,500 + 1,500 = $4,000 a month ($48,000 a year). No draw.Provisional income: 18,000 + 50% × 30,000 = $33,000 — between the single base amounts $25,000 and $34,000.Taxable Social Security: lesser of 50% × (33,000 − 25,000) = $4,000 and 50% × 30,000 = 15,000 → $4,000.Taxable income: 18,000 + 4,000 = $22,000; tax at 10% = $2,200; after-tax: (48,000 − 2,200) ÷ 12 = $3,816.67.Replacement: 48,000 ÷ 60,000 = 80.0%. Budget: 3,816.67 − 3,500 = +$316.67.
$4,000 a month before tax; $3,817 after tax; 80.0% replacement; $317 a month surplus; only $4,000 of the $30,000 of Social Security is taxable.
Methodology
How a retirement paycheck is actually built
A retirement paycheck is rarely one number: it is a stack of layers with different tax treatments and inflation protection, and the tax on Social Security depends on what the other layers add up to.
Read sources and limitsWhat does a retirement income calculator work out?
A retirement income calculator adds up every monthly source you will have once you stop working — Social Security, a pension, other income and a systematic draw from savings — and reports the total before tax, an after-tax figure, the share of your old salary it replaces, and the surplus or shortfall against the budget you want.
It then projects the same sources year by year to show whether the savings last the horizon. At the defaults — $500,000 of savings drawn at 4%, $2,200 of Social Security, a $1,000 pension and $500 of other income — the paycheck is $5,367 a month before tax ($64,400 a year), 75.8% of an $85,000 salary. $12,120 of the $26,400 of Social Security is taxable, so a 15% flat rate takes $7,518 a year and leaves $4,740 a month, $60 short of a $4,800 budget. Savings still hold $467,249 after 25 years.
How much income will I have in retirement?
Traditional planning called it the three-legged stool: Social Security, an employer pension and personal savings. Today most of the weight sits on the savings leg — 401(k)s and IRAs — which means you decide how to turn a balance into monthly cash.
A workable plan covers essential spending (housing, food, Medicare premiums) with sources that cannot run out, and funds discretionary spending from the portfolio.
The guaranteed-floor tile shows how much of the paycheck comes from Social Security and the pension — 60% at the defaults. The higher that share, the less a bad market year early in retirement forces you to sell at the wrong time. Other income from part-time work is treated as rising with inflation; a pension is held flat, because most private pensions carry no cost-of-living increase.
What is a good income replacement ratio?
The Department of Labor's retirement guide ("Top 10 Ways to Prepare for Retirement") puts the need at 70–90% of pre-retirement income. You need less than 100% because payroll tax stops (7.65% of wages), retirement contributions stop, and commuting and work costs disappear.
A paid-off home can mean less; retiring before Medicare at 65 or planning heavy travel can mean more in the early years. The ratio on this page is gross annual retirement income divided by the salary you enter. A concrete monthly budget is the better test, which is why the surplus-or-shortfall line compares the after-tax paycheck with the after-tax budget you set.
Will my savings last through retirement?
The draw follows Bengen's method: the first year takes the withdrawal rate times the starting balance — 4% of $500,000 is $20,000 — and each later year takes that dollar amount raised with inflation. Historically a 4% start on a balanced portfolio lasted 30 years in almost every period (Bengen, 1994); a longer retirement argues for a lower starting rate.
The projection grows the balance at the return you set and then takes the draw at the end of each year. The "savings last" tile reports the first year the balance cannot cover the draw: at the defaults the money lasts the full 25 years with $467,249 left; at a 6% draw it runs out in year 23. Markets do not deliver a constant return, so a run of bad early years can exhaust a portfolio the average says should survive.
Is Social Security taxable in retirement?
Up to 85% of Social Security can be taxable under IRC §86, tested on "provisional income": your other income plus half of the benefits. For a joint return nothing is taxable up to $32,000, up to 50% between $32,000 and $44,000, and up to 85% above $44,000; single filers use $25,000 and $34,000.
These amounts were set in 1983 and 1993 and are not indexed, so ordinary IRA withdrawals push most retirees into them. A married person filing separately who lived with the spouse at any time in the year has base amounts of $0: up to 85% is taxable from the first dollar. This page runs the Pub 915 worksheet: at the defaults provisional income is $38,000 + $13,200 = $51,200, so taxable benefits are the lesser of 85% × $26,400 = $22,440 and 85% × ($51,200 − $44,000) + $6,000 = $12,120. The flat tax rate is applied to pension, other income, the draw and that taxable share — not to all of Social Security. Brackets, deductions, state rules and the temporary senior deduction are not modelled; the income tax calculator on this site handles the federal brackets.
This calculator gives an estimate under the assumptions you enter; the Social Security figure should come from your SSA statement and the pension from your plan administrator. It is not financial, tax or investment advice, and it does not recommend a claiming age or a withdrawal rate.
Retirement Income questions
How much income will I have in retirement?
Add every monthly source: Social Security, pension, other income and a draw from savings. $500,000 drawn at 4% gives $1,667 a month; with $2,200 of Social Security and a $1,000 pension that is $4,867, and $5,367 with $500 of part-time income. After the Pub 915 test and a 15% flat rate that is about $4,740 a month to spend. Enter your own sources above to see your figure.
What is a good income replacement ratio for retirement?
The Department of Labor's retirement guide puts it at 70–90% of pre-retirement income: payroll tax (7.65%), retirement contributions and work costs stop, so 100% is rarely needed. A paid-off home can mean less; retiring before Medicare at 65 or travelling heavily can mean more. The defaults replace 75.8% of an $85,000 salary — but the budget line, not the ratio, is the better test.
How is monthly retirement income calculated from savings?
The common starting point is the 4% rule: the first year takes 4% of the balance and later years raise that dollar amount with inflation. $600,000 at 4% gives $24,000 a year, or $2,000 a month; $500,000 gives $1,667. Enter a different rate under Advanced — a lower rate such as 3% is the cautious choice for a retirement longer than 30 years.
Will my savings last through retirement?
At the defaults — $500,000, a 4% draw rising 2.5% a year, 5% return — the balance is $467,249 after 25 years; at a 6% draw it runs out in year 23. The "savings last" tile reports the first year the balance cannot cover the draw. Historically a 4% starting draw on a balanced portfolio lasted 30 years in nearly every period (Bengen, 1994); the projection uses one constant return, so a bad early sequence can do worse.
Is Social Security income taxable in retirement?
Up to 85% of it can be. Provisional income (other income + half of benefits) above $32,000 for a joint return or $25,000 single makes up to 50% taxable, and above $44,000 / $34,000 up to 85%. At the defaults $12,120 of $26,400 is taxable; with no other income than Social Security nothing is. The amounts are fixed in IRC §86 and not indexed, so IRA withdrawals push most retirees into them.
How much can I safely withdraw from my retirement portfolio each year?
Bengen's research (1994) put 4% of the starting balance, raised with inflation, as the historical maximum for a 30-year retirement; the Trinity study's tables show success rates falling as the horizon lengthens, so a longer retirement calls for a lower starting rate. At the defaults 4% is $20,000 a year; 3% is $15,000. This page shows the result of any rate from 0% to 25% but does not recommend one.
What should I do if my retirement income shows a budget shortfall?
The levers are the inputs: a later Social Security claim (the benefit grows about 8% a year between full retirement age and 70), part-time income in the first years, a lower budget, a slightly higher draw with the "savings last" tile watched, or more working years. At the defaults the shortfall is $60 a month; $600 more of monthly Social Security turns it into a surplus even after the extra benefit tax.
What is the difference between pre-tax and after-tax retirement income?
Before tax is the total paid out; after tax is what reaches your account. Traditional 401(k) and IRA withdrawals and most pensions are taxed as ordinary income, up to 85% of Social Security is taxable, and Roth withdrawals and the return of your own after-tax money are not. This page applies one flat rate to the taxable income; the income tax calculator on this site runs the actual brackets.
Does a pension keep up with inflation?
Most private-sector pensions do not: the monthly amount is fixed for life, so at 2.5% inflation a $1,000 pension buys about 54% as much after 25 years. Social Security carries an annual cost-of-living adjustment and many public pensions carry a full or partial one. The projection here holds the pension flat and raises Social Security and other income with the inflation rate you set.
Source notes
Method, sources & limitations
Every figure on this page comes from the formula above applied to the values you enter. Nothing is estimated from market data, and no result is a forecast. These are the sources behind the method and any fixed figures it uses:
- IRS Publication 915 — Social Security and Equivalent Railroad Retirement Benefits (the taxable-benefits worksheet)
- 26 U.S.C. §86 — Social Security and tier 1 railroad retirement benefits (base amounts $25,000 / $32,000 and adjusted base amounts $34,000 / $44,000)
- SSA — Retirement benefits planner (claiming ages, cost-of-living adjustments)
- SSA — my Social Security statement
- DOL/EBSA — "Top 10 Ways to Prepare for Retirement"
- CFPB — Planning your retirement income
- Bengen (1994) — "Determining Withdrawal Rates Using Historical Data", Journal of Financial Planning
Educational information only. Results are estimates produced from the assumptions you enter, and are not financial, tax, legal or medical advice. Check anything that matters against a qualified professional and the cited sources.